(단위 : 천원)
(특별 931)주차장운영
(장 200)세외수입
(관 210)경상적세외수입
(항 214)사업수입
과                     목
예   산   액
산                       출                       기                       초
전   년   도
 (기   정)
예   산   액
비        교
증   △   감
465,707
1,608,650
2,074,357
주차장운영
200
465,707
1,608,650
2,074,357
세외수입
210
180,000
390,000
570,000
경상적세외수입
214
180,000
360,000
540,000
사업수입
214-07
180,000
360,000
540,000
기타사업수입
○견인료                           30,000원 X 1,500건 X 12월
 = 
540,000
216
0
30,000
30,000
이자수입
216-01
0
30,000
30,000
공공예금이자수입
○공공예금이자수입
 = 
30,000
220
285,707
1,218,650
1,504,357
임시적세외수입
222
280,707
598,650
879,357
순세계잉여금
222-01
280,707
598,650
879,357
순세계잉여금
○순세계 잉여금
 = 
879,357
228
5,000
370,000
375,000
잡수입
228-04
5,000
370,000
375,000
과태료수입
○주.정차위반 과태료
 = 
375,000
229
0
250,000
250,000
과년도수입
229-01
0
250,000
250,000
과년도수입
○주.정차위반 과태료
 = 
250,000