{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["noname"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"noname","index":0,"n_rows":231,"n_cols":19,"rows_kept":231,"cut":false,"hidden":false,"merged":[[0,0,0,19],[4,0,4,7],[6,0,7,8],[6,9,7,9],[6,10,6,13],[6,14,7,14],[6,15,7,15],[6,16,7,17],[6,18,7,19],[7,10,7,11],[8,0,8,8],[8,10,8,11],[8,16,8,17],[8,18,8,19],[4,17,4,18],[2,0,2,19],[9,0,9,8],[9,10,9,11],[9,16,9,17],[9,18,9,19],[10,0,10,8],[10,10,10,11],[10,16,10,17],[10,18,10,19],[11,0,11,8],[11,10,11,11],[11,16,11,17],[11,18,11,19],[13,0,13,10],[14,0,15,8],[14,9,15,9],[14,10,14,13],[14,14,15,14],[14,15,15,15],[14,16,15,17],[14,18,15,19],[15,10,15,11],[16,0,16,8],[16,10,16,11],[16,16,16,17],[16,18,16,19],[17,1,17,8],[17,10,17,11],[17,16,17,17],[17,18,17,19],[18,2,18,8],[18,10,18,11],[18,16,18,17],[18,18,18,19],[19,3,19,8],[19,10,19,11],[19,16,19,17],[19,18,19,19],[20,4,20,8],[20,10,20,11],[20,16,20,17],[20,18,20,19],[21,5,21,8],[21,10,21,11],[21,16,21,17],[21,18,21,19],[22,6,22,8],[22,10,22,11],[22,16,22,17],[22,18,22,19],[23,7,23,8],[23,10,23,11],[23,16,23,17],[23,18,23,19],[24,7,24,8],[24,10,24,11],[24,16,24,17],[24,18,24,19],[25,7,25,8],[25,10,25,11],[25,16,25,17],[25,18,25,19],[29,0,29,7],[31,0,32,8],[31,9,32,9],[31,10,31,13],[31,14,32,14],[31,15,32,15],[31,16,32,17],[31,18,32,19],[32,10,32,11],[33,0,33,8],[33,10,33,11],[33,16,33,17],[33,18,33,19],[29,17,29,18],[27,0,27,19],[34,0,34,8],[34,10,34,11],[34,16,34,17],[34,18,34,19],[35,0,35,8],[35,10,35,11],[35,16,35,17],[35,18,35,19],[36,0,36,8],[36,10,36,11],[36,16,36,17],[36,18,36,19],[37,0,37,8],[37,10,37,11],[37,16,37,17],[37,18,37,19],[38,0,38,8],[38,10,38,11],[38,16,38,17],[38,18,38,19],[39,0,39,8],[39,10,39,11],[39,16,39,17],[39,18,39,19],[41,0,41,10],[42,0,43,8],[42,9,43,9],[42,10,42,13],[42,14,43,14],[42,15,43,15],[42,16,43,17],[42,18,43,19],[43,10,43,11],[44,0,44,8],[44,10,44,11],[44,16,44,17],[44,18,44,19],[45,1,45,8],[45,10,45,11],[45,16,45,17],[45,18,45,19],[46,2,46,8],[46,10,46,11],[46,16,46,17],[46,18,46,19],[47,3,47,8],[47,10,47,11],[47,16,47,17],[47,18,47,19],[48,4,48,8],[48,10,48,11],[48,16,48,17],[48,18,48,19],[49,5,49,8],[49,10,49,11],[49,16,49,17],[49,18,49,19],[50,6,50,8],[50,10,50,11],[50,16,50,17],[50,18,50,19],[51,7,51,8],[51,10,51,11],[51,16,51,17],[51,18,51,19],[52,0,53,8],[52,9,53,9],[52,10,52,13],[52,14,53,14],[52,15,53,15],[52,16,53,17],[52,18,53,19],[53,10,53,11],[54,7,54,8],[54,10,54,11],[54,16,54,17],[54,18,54,19],[58,0,58,7],[60,0,61,8],[60,9,61,9],[60,10,60,13],[60,14,61,14],[60,15,61,15],[60,16,61,17],[60,18,61,19],[61,10,61,11],[62,0,62,8],[62,10,62,11],[62,16,62,17],[62,18,62,19],[58,17,58,18],[56,0,56,19],[63,0,63,8],[63,10,63,11],[63,16,63,17],[63,18,63,19],[64,0,64,8],[64,10,64,11],[64,16,64,17],[64,18,64,19],[65,0,65,8],[65,10,65,11],[65,16,65,17],[65,18,65,19],[66,0,66,8],[66,10,66,11],[66,16,66,17],[66,18,66,19],[67,0,67,8],[67,10,67,11],[67,16,67,17],[67,18,67,19],[68,0,68,8],[68,10,68,11],[68,16,68,17],[68,18,68,19],[70,0,70,10],[71,0,72,8],[71,9,72,9],[71,10,71,13],[71,14,72,14],[71,15,72,15],[71,16,72,17],[71,18,72,19],[72,10,72,11],[73,0,73,8],[73,10,73,11],[73,16,73,17],[73,18,73,19],[74,1,74,8],[74,10,74,11],[74,16,74,17],[74,18,74,19],[75,2,75,8],[75,10,75,11],[75,16,75,17],[75,18,75,19],[76,3,76,8],[76,10,76,11],[76,16,76,17],[76,18,76,19],[77,4,77,8],[77,10,77,11],[77,16,77,17],[77,18,77,19],[78,5,78,8],[78,10,78,11],[78,16,78,17],[78,18,78,19],[79,6,79,8],[79,10,79,11],[79,16,79,17],[79,18,79,19],[80,7,80,8],[80,10,80,11],[80,16,80,17],[80,18,80,19],[81,0,82,8],[81,9,82,9],[81,10,81,13],[81,14,82,14],[81,15,82,15],[81,16,82,17],[81,18,82,19],[82,10,82,11],[83,7,83,8],[83,10,83,11],[83,16,83,17],[83,18,83,19],[87,0,87,7],[89,0,90,8],[89,9,90,9],[89,10,89,13],[89,14,90,14],[89,15,90,15],[89,16,90,17],[89,18,90,19],[90,10,90,11],[91,0,91,8],[91,10,91,11],[91,16,91,17],[91,18,91,19],[87,17,87,18],[85,0,85,19],[92,0,92,8],[92,10,92,11],[92,16,92,17],[92,18,92,19],[93,0,93,8],[93,10,93,11],[93,16,93,17],[93,18,93,19],[94,0,94,8],[94,10,94,11],[94,16,94,17],[94,18,94,19],[95,0,95,8],[95,10,95,11],[95,16,95,17],[95,18,95,19],[96,0,96,8],[96,10,96,11],[96,16,96,17],[96,18,96,19],[97,0,97,8],[97,10,97,11],[97,16,97,17],[97,18,97,19],[99,0,99,10],[100,0,101,8],[100,9,101,9],[100,10,100,13],[100,14,101,14],[100,15,101,15],[100,16,101,17],[100,18,101,19],[101,10,101,11],[102,0,102,8],[102,10,102,11],[102,16,102,17],[102,18,102,19],[103,1,103,8],[103,10,103,11],[103,16,103,17],[103,18,103,19],[104,2,104,8],[104,10,104,11],[104,16,104,17],[104,18,104,19],[105,3,105,8],[105,10,105,11],[105,16,105,17],[105,18,105,19],[106,4,106,8],[106,10,106,11],[106,16,106,17],[106,18,106,19],[107,5,107,8],[107,10,107,11],[107,16,107,17],[107,18,107,19],[108,6,108,8],[108,10,108,11],[108,16,108,17],[108,18,108,19],[109,7,109,8],[109,10,109,11],[109,16,109,17],[109,18,109,19],[110,0,111,8],[110,9,111,9],[110,10,110,13],[110,14,111,14],[110,15,111,15],[110,16,111,17],[110,18,111,19],[111,10,111,11],[112,7,112,8],[112,10,112,11],[112,16,112,17],[112,18,112,19],[116,0,116,7],[118,0,119,8],[118,9,119,9],[118,10,118,13],[118,14,119,14],[118,15,119,15],[118,16,119,17],[118,18,119,19],[119,10,119,11],[120,0,120,8],[120,10,120,11],[120,16,120,17],[120,18,120,19],[116,17,116,18],[114,0,114,19],[121,0,121,8],[121,10,121,11],[121,16,121,17],[121,18,121,19],[122,0,122,8],[122,10,122,11],[122,16,122,17],[122,18,122,19],[123,0,123,8],[123,10,123,11],[123,16,123,17],[123,18,123,19],[124,0,124,8],[124,10,124,11],[124,16,124,17],[124,18,124,19],[125,0,125,8],[125,10,125,11],[125,16,125,17],[125,18,125,19],[126,0,126,8],[126,10,126,11],[126,16,126,17],[126,18,126,19],[128,0,128,10],[129,0,130,8],[129,9,130,9],[129,10,129,13],[129,14,130,14],[129,15,130,15],[129,16,130,17],[129,18,130,19],[130,10,130,11],[131,0,131,8],[131,10,131,11],[131,16,131,17],[131,18,131,19],[132,1,132,8],[132,10,132,11],[132,16,132,17],[132,18,132,19],[133,2,133,8],[133,10,133,11],[133,16,133,17],[133,18,133,19],[134,3,134,8],[134,10,134,11],[134,16,134,17],[134,18,134,19],[135,4,135,8],[135,10,135,11],[135,16,135,17],[135,18,135,19],[136,5,136,8],[136,10,136,11],[136,16,136,17],[136,18,136,19],[137,6,137,8],[137,10,137,11],[137,16,137,17],[137,18,137,19],[138,7,138,8],[138,10,138,11],[138,16,138,17],[138,18,138,19],[139,0,140,8],[139,9,140,9],[139,10,139,13],[139,14,140,14],[139,15,140,15],[139,16,140,17],[139,18,140,19],[140,10,140,11],[141,7,141,8],[141,10,141,11],[141,16,141,17],[141,18,141,19],[145,0,145,7],[147,0,148,8],[147,9,148,9],[147,10,147,13],[147,14,148,14],[147,15,148,15],[147,16,148,17],[147,18,148,19],[148,10,148,11],[149,0,149,8],[149,10,149,11],[149,16,149,17],[149,18,149,19],[145,17,145,18],[143,0,143,19],[150,0,150,8],[150,10,150,11],[150,16,150,17],[150,18,150,19],[151,0,151,8],[151,10,151,11],[151,16,151,17],[151,18,151,19],[152,0,152,8],[152,10,152,11],[152,16,152,17],[152,18,152,19],[153,0,153,8],[153,10,153,11],[153,16,153,17],[153,18,153,19],[154,0,154,8],[154,10,154,11],[154,16,154,17],[154,18,154,19],[155,0,155,8],[155,10,155,11],[155,16,155,17],[155,18,155,19],[157,0,157,10],[158,0,159,8],[158,9,159,9],[158,10,158,13],[158,14,159,14],[158,15,159,15],[158,16,159,17],[158,18,159,19],[159,10,159,11],[160,0,160,8],[160,10,160,11],[160,16,160,17],[160,18,160,19],[161,1,161,8],[161,10,161,11],[161,16,161,17],[161,18,161,19],[162,2,162,8],[162,10,162,11],[162,16,162,17],[162,18,162,19],[163,3,163,8],[163,10,163,11],[163,16,163,17],[163,18,163,19],[164,4,164,8],[164,10,164,11],[164,16,164,17],[164,18,164,19],[165,5,165,8],[165,10,165,11],[165,16,165,17],[165,18,165,19],[166,6,166,8],[166,10,166,11],[166,16,166,17],[166,18,166,19],[167,7,167,8],[167,10,167,11],[167,16,167,17],[167,18,167,19],[168,0,169,8],[168,9,169,9],[168,10,168,13],[168,14,169,14],[168,15,169,15],[168,16,169,17],[168,18,169,19],[169,10,169,11],[170,7,170,8],[170,10,170,11],[170,16,170,17],[170,18,170,19],[174,0,174,7],[176,0,177,8],[176,9,177,9],[176,10,176,13],[176,14,177,14],[176,15,177,15],[176,16,177,17],[176,18,177,19],[177,10,177,11],[178,0,178,8],[178,10,178,11],[178,16,178,17],[178,18,178,19],[174,17,174,18],[172,0,172,19],[179,0,179,8],[179,10,179,11],[179,16,179,17],[179,18,179,19],[180,0,180,8],[180,10,180,11],[180,16,180,17],[180,18,180,19],[181,0,181,8],[181,10,181,11],[181,16,181,17],[181,18,181,19],[182,0,182,8],[182,10,182,11],[182,16,182,17],[182,18,182,19],[183,0,183,8],[183,10,183,11],[183,16,183,17],[183,18,183,19],[184,0,184,8],[184,10,184,11],[184,16,184,17],[184,18,184,19],[186,0,186,10],[187,0,188,8],[187,9,188,9],[187,10,187,13],[187,14,188,14],[187,15,188,15],[187,16,188,17],[187,18,188,19],[188,10,188,11],[189,0,189,8],[189,10,189,11],[189,16,189,17],[189,18,189,19],[190,1,190,8],[190,10,190,11],[190,16,190,17],[190,18,190,19],[191,2,191,8],[191,10,191,11],[191,16,191,17],[191,18,191,19],[192,3,192,8],[192,10,192,11],[192,16,192,17],[192,18,192,19],[193,4,193,8],[193,10,193,11],[193,16,193,17],[193,18,193,19],[194,5,194,8],[194,10,194,11],[194,16,194,17],[194,18,194,19],[195,6,195,8],[195,10,195,11],[195,16,195,17],[195,18,195,19],[196,7,196,8],[196,10,196,11],[196,16,196,17],[196,18,196,19],[197,0,198,8],[197,9,198,9],[197,10,197,13],[197,14,198,14],[197,15,198,15],[197,16,198,17],[197,18,198,19],[198,10,198,11],[199,7,199,8],[199,10,199,11],[199,16,199,17],[199,18,199,19],[203,0,203,7],[205,0,206,8],[205,9,206,9],[205,10,205,13],[205,14,206,14],[205,15,206,15],[205,16,206,17],[205,18,206,19],[206,10,206,11],[207,0,207,8],[207,10,207,11],[207,16,207,17],[207,18,207,19],[203,17,203,18],[201,0,201,19],[208,0,208,8],[208,10,208,11],[208,16,208,17],[208,18,208,19],[209,0,209,8],[209,10,209,11],[209,16,209,17],[209,18,209,19],[210,0,210,8],[210,10,210,11],[210,16,210,17],[210,18,210,19],[211,0,211,8],[211,10,211,11],[211,16,211,17],[211,18,211,19],[212,0,212,8],[212,10,212,11],[212,16,212,17],[212,18,212,19],[213,0,213,8],[213,10,213,11],[213,16,213,17],[213,18,213,19],[215,0,215,10],[216,0,217,8],[216,9,217,9],[216,10,216,13],[216,14,217,14],[216,15,217,15],[216,16,217,17],[216,18,217,19],[217,10,217,11],[218,0,218,8],[218,10,218,11],[218,16,218,17],[218,18,218,19],[219,1,219,8],[219,10,219,11],[219,16,219,17],[219,18,219,19],[220,2,220,8],[220,10,220,11],[220,16,220,17],[220,18,220,19],[221,3,221,8],[221,10,221,11],[221,16,221,17],[221,18,221,19],[222,4,222,8],[222,10,222,11],[222,16,222,17],[222,18,222,19],[223,5,223,8],[223,10,223,11],[223,16,223,17],[223,18,223,19],[224,6,224,8],[224,10,224,11],[224,16,224,17],[224,18,224,19],[225,7,225,8],[225,10,225,11],[225,16,225,17],[225,18,225,19],[226,0,227,8],[226,9,227,9],[226,10,226,13],[226,14,227,14],[226,15,227,15],[226,16,227,17],[226,18,227,19],[227,10,227,11],[228,7,228,8],[228,10,228,11],[228,16,228,17],[228,18,228,19],[230,0,230,19]],"flags":["formulas_cached_only"]}
["4. 계속비집행"]
[]
["○ 세부사업명 : 상록도서관(가칭) 건립"]
[]
["<총    괄>",{"$nulls":16},"(단위:원)"]
[]
["년    도",{"$nulls":8},"예산액","예산성립후증감(△)",null,null,null,"예산현액","지출액","다음연도이월액",null,"집행잔액"]
[{"$nulls":10},"전년도이월사업비",null,"예비비사용액","이용ㆍ전용액"]
["계",{"$nulls":8},2700000000,1102921780,null,null,null,3802921780,1964027220,1783088940,null,55805620]
["2011",{"$nulls":8},1000000000,{"$nulls":4},1000000000,null,1000000000]
["2012",{"$nulls":9},1000000000,null,null,null,1000000000,841272600,102921780,null,55805620]
["2013",{"$nulls":8},1700000000,102921780,null,null,null,1802921780,1122754620,680167160]
[]
["<당해연도 집행내역> 3차연도"]
["과    목",{"$nulls":8},"예산액","예산성립후증감(△)",null,null,null,"예산현액","지출액","다음연도이월액",null,"집행잔액"]
[{"$nulls":10},"전년도이월사업비",null,"예비비사용액","이용ㆍ전용액"]
["문화체육과",{"$nulls":8},1700000000,102921780,null,null,null,1802921780,1122754620,680167160]
[null,"문화및관광",{"$nulls":7},1700000000,102921780,null,null,null,1802921780,1122754620,680167160]
[null,null,"문화예술",{"$nulls":6},1700000000,102921780,null,null,null,1802921780,1122754620,680167160]
[null,null,null,"격조높은 문화예술 진흥",{"$nulls":5},1700000000,102921780,null,null,null,1802921780,1122754620,680167160]
[{"$nulls":4},"공공도서관 운영",{"$nulls":4},1700000000,102921780,null,null,null,1802921780,1122754620,680167160]
[{"$nulls":5},"상록도서관(가칭) 건립",null,null,null,1700000000,102921780,null,null,null,1802921780,1122754620,680167160]
[{"$nulls":6},"시설비및부대비",null,null,1700000000,102921780,null,null,null,1802921780,1122754620,680167160]
[{"$nulls":7},"시설비",null,1622000000,102921780,null,null,null,1724921780,1121554620,603367160]
[{"$nulls":7},"감리비",null,70000000,{"$nulls":4},70000000,null,70000000]
[{"$nulls":7},"시설부대비",null,8000000,{"$nulls":4},8000000,1200000,6800000]
[]
["○ 세부사업명 : 양1동 주거환경개선사업"]
[]
["<총    괄>",{"$nulls":16},"(단위:원)"]
[]
["년    도",{"$nulls":8},"예산액","예산성립후증감(△)",null,null,null,"예산현액","지출액","다음연도이월액",null,"집행잔액"]
[{"$nulls":10},"전년도이월사업비",null,"예비비사용액","이용ㆍ전용액"]
["계",{"$nulls":8},2870546000,5242043990,null,null,null,8112589990,4128767350,3866822290,null,117000350]
["2008",{"$nulls":8},911000000,1375221700,null,null,null,2286221700,1496419900,789801400,null,400]
["2009",{"$nulls":8},907000000,789801400,null,null,null,1696801400,761133640,935667760]
["2010",{"$nulls":8},639000000,935667760,null,null,null,1574667760,311934840,1147186500,null,115546420]
["2011",{"$nulls":8},413546000,1147186500,null,null,null,1560732500,683627600,877104900]
["2012",{"$nulls":9},877104900,null,null,null,877104900,760043170,117061730]
["2013",{"$nulls":9},117061730,null,null,null,117061730,115608200,null,null,1453530]
[]
["<당해연도 집행내역> 6차연도"]
["과    목",{"$nulls":8},"예산액","예산성립후증감(△)",null,null,null,"예산현액","지출액","다음연도이월액",null,"집행잔액"]
[{"$nulls":10},"전년도이월사업비",null,"예비비사용액","이용ㆍ전용액"]
["도시재생추진단",{"$nulls":9},117061730,null,null,null,117061730,115608200,null,null,1453530]
[null,"국토및지역개발",{"$nulls":8},117061730,null,null,null,117061730,115608200,null,null,1453530]
[null,null,"지역및도시",{"$nulls":7},117061730,null,null,null,117061730,115608200,null,null,1453530]
[null,null,null,"품격있는 도시조성",{"$nulls":6},117061730,null,null,null,117061730,115608200,null,null,1453530]
[{"$nulls":4},"주거환경개선사업",{"$nulls":5},117061730,null,null,null,117061730,115608200,null,null,1453530]
[{"$nulls":5},"양1동 주거환경개선사업",{"$nulls":4},117061730,null,null,null,117061730,115608200,null,null,1453530]
[{"$nulls":6},"시설비및부대비",null,null,null,117061730,null,null,null,117061730,115608200,null,null,1453530]
[{"$nulls":7},"시설비",null,null,106453390,null,null,10000000,116453390,115608200,null,null,845190]
["과    목",{"$nulls":8},"예산액","예산성립후증감(△)",null,null,null,"예산현액","지출액","다음연도이월액",null,"집행잔액"]
[{"$nulls":10},"전년도이월사업비",null,"예비비사용액","이용ㆍ전용액"]
[{"$nulls":7},"시설부대비",null,null,10608340,null,null,-10000000,608340,null,null,null,608340]
[]
["○ 세부사업명 : 농성동 주거환경개선사업"]
[]
["<총    괄>",{"$nulls":16},"(단위:원)"]
[]
["년    도",{"$nulls":8},"예산액","예산성립후증감(△)",null,null,null,"예산현액","지출액","다음연도이월액",null,"집행잔액"]
[{"$nulls":10},"전년도이월사업비",null,"예비비사용액","이용ㆍ전용액"]
["계",{"$nulls":8},5962299000,12508610120,null,null,null,18470909120,6611637760,11332136810,null,527134550]
["2008",{"$nulls":8},220000000,1933755000,null,null,null,2153755000,560000,2153195000]
["2009",{"$nulls":8},318000000,2153195000,null,null,null,2471195000,null,2471195000]
["2010",{"$nulls":8},152000000,2471195000,null,null,null,2623195000,null,2084396250,null,538798750]
["2011",{"$nulls":8},2218290000,2084396250,null,null,null,4302686250,1881412520,2421273730]
["2012",{"$nulls":8},1455000000,2421273730,null,null,null,3876273730,2431478590,1444795140]
["2013",{"$nulls":8},1599009000,1444795140,null,null,null,3043804140,2298186650,757281690,null,-11664200]
[]
["<당해연도 집행내역> 6차연도"]
["과    목",{"$nulls":8},"예산액","예산성립후증감(△)",null,null,null,"예산현액","지출액","다음연도이월액",null,"집행잔액"]
[{"$nulls":10},"전년도이월사업비",null,"예비비사용액","이용ㆍ전용액"]
["도시재생추진단",{"$nulls":8},1599009000,1444795140,null,null,null,3043804140,2298186650,757281690,null,-11664200]
[null,"국토및지역개발",{"$nulls":7},1599009000,1444795140,null,null,null,3043804140,2298186650,757281690,null,-11664200]
[null,null,"지역및도시",{"$nulls":6},1599009000,1444795140,null,null,null,3043804140,2298186650,757281690,null,-11664200]
[null,null,null,"품격있는 도시조성",{"$nulls":5},1599009000,1444795140,null,null,null,3043804140,2298186650,757281690,null,-11664200]
[{"$nulls":4},"주거환경개선사업",{"$nulls":4},1599009000,1444795140,null,null,null,3043804140,2298186650,757281690,null,-11664200]
[{"$nulls":5},"농성동 주거환경개선사업",null,null,null,1599009000,1444795140,null,null,null,3043804140,2298186650,757281690,null,-11664200]
[{"$nulls":6},"시설비및부대비",null,null,1599009000,1444795140,null,null,null,3043804140,2298186650,757281690,null,-11664200]
[{"$nulls":7},"시설비",null,1595009000,1425837140,null,null,15608000,3036454140,2293095130,755023210,null,-11664200]
["과    목",{"$nulls":8},"예산액","예산성립후증감(△)",null,null,null,"예산현액","지출액","다음연도이월액",null,"집행잔액"]
[{"$nulls":10},"전년도이월사업비",null,"예비비사용액","이용ㆍ전용액"]
[{"$nulls":7},"시설부대비",null,4000000,18958000,null,null,-15608000,7350000,5091520,2258480]
[]
["○ 세부사업명 : 화정동 2지구 주거환경개선사업"]
[]
["<총    괄>",{"$nulls":16},"(단위:원)"]
[]
["년    도",{"$nulls":8},"예산액","예산성립후증감(△)",null,null,null,"예산현액","지출액","다음연도이월액",null,"집행잔액"]
[{"$nulls":10},"전년도이월사업비",null,"예비비사용액","이용ㆍ전용액"]
["계",{"$nulls":8},1729903000,2482290270,null,null,null,4212193270,2476235540,1666446270,null,69511460]
["2008",{"$nulls":8},788000000,815844000,null,null,null,1603844000,68680000,1535164000]
["2009",{"$nulls":8},436000000,1535164000,null,null,null,1971164000,1965000000,6164000]
["2010",{"$nulls":8},492000000,6164000,null,null,null,498164000,442555540,41706090,null,13902370]
["2011",{"$nulls":9},41706090,null,null,null,41706090,null,41706090]
["2012",{"$nulls":9},41706090,null,null,null,41706090,null,41706090]
["2013",{"$nulls":8},13903000,41706090,null,null,null,55609090,null,null,null,55609090]
[]
["<당해연도 집행내역> 6차연도"]
["과    목",{"$nulls":8},"예산액","예산성립후증감(△)",null,null,null,"예산현액","지출액","다음연도이월액",null,"집행잔액"]
[{"$nulls":10},"전년도이월사업비",null,"예비비사용액","이용ㆍ전용액"]
["도시재생추진단",{"$nulls":8},13903000,41706090,null,null,null,55609090,null,null,null,55609090]
[null,"국토및지역개발",{"$nulls":7},13903000,41706090,null,null,null,55609090,null,null,null,55609090]
[null,null,"지역및도시",{"$nulls":6},13903000,41706090,null,null,null,55609090,null,null,null,55609090]
[null,null,null,"품격있는 도시조성",{"$nulls":5},13903000,41706090,null,null,null,55609090,null,null,null,55609090]
[{"$nulls":4},"주거환경개선사업",{"$nulls":4},13903000,41706090,null,null,null,55609090,null,null,null,55609090]
[{"$nulls":5},"화정동 2지구 주거환경개선사업",null,null,null,13903000,41706090,null,null,null,55609090,null,null,null,55609090]
[{"$nulls":6},"시설비및부대비",null,null,13903000,41706090,null,null,null,55609090,null,null,null,55609090]
[{"$nulls":7},"시설비",null,13903000,35903340,null,null,null,49806340,null,null,null,49806340]
["과    목",{"$nulls":8},"예산액","예산성립후증감(△)",null,null,null,"예산현액","지출액","다음연도이월액",null,"집행잔액"]
[{"$nulls":10},"전년도이월사업비",null,"예비비사용액","이용ㆍ전용액"]
[{"$nulls":7},"시설부대비",null,null,5802750,null,null,null,5802750,null,null,null,5802750]
[]
["○ 세부사업명 : 덕흥동 주거환경개선사업"]
[]
["<총    괄>",{"$nulls":16},"(단위:원)"]
[]
["년    도",{"$nulls":8},"예산액","예산성립후증감(△)",null,null,null,"예산현액","지출액","다음연도이월액",null,"집행잔액"]
[{"$nulls":10},"전년도이월사업비",null,"예비비사용액","이용ㆍ전용액"]
["계",{"$nulls":8},2633314000,5982769280,null,null,null,8616083280,4054506750,4500920060,null,60656470]
["2008",{"$nulls":8},912000000,1481849220,null,null,null,2393849220,578893260,1814955000,null,960]
["2009",{"$nulls":8},399000000,1814955000,null,null,null,2213955000,1512175260,701779740]
["2010",{"$nulls":8},375000000,701779740,null,null,null,1076779740,201526010,820939520,null,54314210]
["2011",{"$nulls":8},898314000,820939520,null,null,null,1719253520,866167500,853086020]
["2012",{"$nulls":8},49000000,853086020,null,null,null,902086020,591926240,310159780]
["2013",{"$nulls":9},310159780,null,null,null,310159780,303818480,null,null,6341300]
[]
["<당해연도 집행내역> 6차연도"]
["과    목",{"$nulls":8},"예산액","예산성립후증감(△)",null,null,null,"예산현액","지출액","다음연도이월액",null,"집행잔액"]
[{"$nulls":10},"전년도이월사업비",null,"예비비사용액","이용ㆍ전용액"]
["도시재생추진단",{"$nulls":9},310159780,null,null,null,310159780,303818480,null,null,6341300]
[null,"국토및지역개발",{"$nulls":8},310159780,null,null,null,310159780,303818480,null,null,6341300]
[null,null,"지역및도시",{"$nulls":7},310159780,null,null,null,310159780,303818480,null,null,6341300]
[null,null,null,"품격있는 도시조성",{"$nulls":6},310159780,null,null,null,310159780,303818480,null,null,6341300]
[{"$nulls":4},"주거환경개선사업",{"$nulls":5},310159780,null,null,null,310159780,303818480,null,null,6341300]
[{"$nulls":5},"덕흥동 주거환경개선사업",{"$nulls":4},310159780,null,null,null,310159780,303818480,null,null,6341300]
[{"$nulls":6},"시설비및부대비",null,null,null,310159780,null,null,null,310159780,303818480,null,null,6341300]
[{"$nulls":7},"시설비",null,null,301785440,null,null,7974000,309759440,303658480,null,null,6100960]
["과    목",{"$nulls":8},"예산액","예산성립후증감(△)",null,null,null,"예산현액","지출액","다음연도이월액",null,"집행잔액"]
[{"$nulls":10},"전년도이월사업비",null,"예비비사용액","이용ㆍ전용액"]
[{"$nulls":7},"시설부대비",null,null,8374340,null,null,-7974000,400340,160000,null,null,240340]
[]
["○ 세부사업명 : 서창동 주거환경개선사업"]
[]
["<총    괄>",{"$nulls":16},"(단위:원)"]
[]
["년    도",{"$nulls":8},"예산액","예산성립후증감(△)",null,null,null,"예산현액","지출액","다음연도이월액",null,"집행잔액"]
[{"$nulls":10},"전년도이월사업비",null,"예비비사용액","이용ㆍ전용액"]
["계",{"$nulls":8},3684225000,7225193680,null,null,null,10909418680,4889590840,5950382120,null,69445720]
["2008",{"$nulls":8},966000000,1376056270,null,null,null,2342056270,703346570,1638709000,null,700]
["2009",{"$nulls":8},738000000,1638709000,null,null,null,2376709000,1304434540,1072274460]
["2010",{"$nulls":8},375000000,1072274460,null,null,null,1447274460,250724510,1130325130,null,66224820]
["2011",{"$nulls":8},1356225000,1130325130,null,null,null,2486550130,1098974430,1387575700]
["2012",{"$nulls":9},1387575700,null,null,null,1387575700,767322580,620253120]
["2013",{"$nulls":8},249000000,620253120,null,null,null,869253120,764788210,101244710,null,3220200]
[]
["<당해연도 집행내역> 6차연도"]
["과    목",{"$nulls":8},"예산액","예산성립후증감(△)",null,null,null,"예산현액","지출액","다음연도이월액",null,"집행잔액"]
[{"$nulls":10},"전년도이월사업비",null,"예비비사용액","이용ㆍ전용액"]
["도시재생추진단",{"$nulls":8},249000000,620253120,null,null,null,869253120,764788210,101244710,null,3220200]
[null,"국토및지역개발",{"$nulls":7},249000000,620253120,null,null,null,869253120,764788210,101244710,null,3220200]
[null,null,"지역및도시",{"$nulls":6},249000000,620253120,null,null,null,869253120,764788210,101244710,null,3220200]
[null,null,null,"품격있는 도시조성",{"$nulls":5},249000000,620253120,null,null,null,869253120,764788210,101244710,null,3220200]
[{"$nulls":4},"주거환경개선사업",{"$nulls":4},249000000,620253120,null,null,null,869253120,764788210,101244710,null,3220200]
[{"$nulls":5},"서창동 주거환경개선사업",null,null,null,249000000,620253120,null,null,null,869253120,764788210,101244710,null,3220200]
[{"$nulls":6},"시설비및부대비",null,null,249000000,620253120,null,null,null,869253120,764788210,101244710,null,3220200]
[{"$nulls":7},"시설비",null,248000000,603593900,null,null,8189000,859782900,758818210,97744490,null,3220200]
["과    목",{"$nulls":8},"예산액","예산성립후증감(△)",null,null,null,"예산현액","지출액","다음연도이월액",null,"집행잔액"]
[{"$nulls":10},"전년도이월사업비",null,"예비비사용액","이용ㆍ전용액"]
[{"$nulls":7},"시설부대비",null,1000000,16659220,null,null,-8189000,9470220,5970000,3500220]
[]
["○ 세부사업명 : 유촌동 주거환경개선사업"]
[]
["<총    괄>",{"$nulls":16},"(단위:원)"]
[]
["년    도",{"$nulls":8},"예산액","예산성립후증감(△)",null,null,null,"예산현액","지출액","다음연도이월액",null,"집행잔액"]
[{"$nulls":10},"전년도이월사업비",null,"예비비사용액","이용ㆍ전용액"]
["계",{"$nulls":8},8816631000,14864380960,null,null,null,23681011960,9784950540,13278290020,null,617771400]
["2008",{"$nulls":8},287470000,2434785000,null,null,null,2722255000,140000,2722115000]
["2009",{"$nulls":8},180000000,2722115000,null,null,null,2902115000,null,2902115000]
["2010",{"$nulls":8},594000000,2902115000,null,null,null,3496115000,null,2859983750,null,636131250]
["2011",{"$nulls":8},2656131000,2859983750,null,null,null,5516114750,3074096600,2442018150]
["2012",{"$nulls":8},3110000000,2442018150,null,null,null,5552018150,4048654090,1503364060]
["2013",{"$nulls":8},1989030000,1503364060,null,null,null,3492394060,2662059850,848694060,null,-18359850]
[]
["<당해연도 집행내역> 6차연도"]
["과    목",{"$nulls":8},"예산액","예산성립후증감(△)",null,null,null,"예산현액","지출액","다음연도이월액",null,"집행잔액"]
[{"$nulls":10},"전년도이월사업비",null,"예비비사용액","이용ㆍ전용액"]
["도시재생추진단",{"$nulls":8},1989030000,1503364060,null,null,null,3492394060,2662059850,848694060,null,-18359850]
[null,"국토및지역개발",{"$nulls":7},1989030000,1503364060,null,null,null,3492394060,2662059850,848694060,null,-18359850]
[null,null,"지역및도시",{"$nulls":6},1989030000,1503364060,null,null,null,3492394060,2662059850,848694060,null,-18359850]
[null,null,null,"품격있는 도시조성",{"$nulls":5},1989030000,1503364060,null,null,null,3492394060,2662059850,848694060,null,-18359850]
[{"$nulls":4},"주거환경개선사업",{"$nulls":4},1989030000,1503364060,null,null,null,3492394060,2662059850,848694060,null,-18359850]
[{"$nulls":5},"유촌동 주거환경개선사업",null,null,null,1989030000,1503364060,null,null,null,3492394060,2662059850,848694060,null,-18359850]
[{"$nulls":6},"시설비및부대비",null,null,1989030000,1503364060,null,null,null,3492394060,2662059850,848694060,null,-18359850]
[{"$nulls":7},"시설비",null,1983030000,1478643310,null,null,24023000,3485696310,2656322790,847733370,null,-18359850]
["과    목",{"$nulls":8},"예산액","예산성립후증감(△)",null,null,null,"예산현액","지출액","다음연도이월액",null,"집행잔액"]
[{"$nulls":10},"전년도이월사업비",null,"예비비사용액","이용ㆍ전용액"]
[{"$nulls":7},"시설부대비",null,6000000,24720750,null,null,-24023000,6697750,5737060,960690]
[]
["○ 세부사업명 : 농성1동 2지구 주거환경개선사업"]
[]
["<총    괄>",{"$nulls":16},"(단위:원)"]
[]
["년    도",{"$nulls":8},"예산액","예산성립후증감(△)",null,null,null,"예산현액","지출액","다음연도이월액",null,"집행잔액"]
[{"$nulls":10},"전년도이월사업비",null,"예비비사용액","이용ㆍ전용액"]
["계",{"$nulls":8},2030267000,6106162490,null,null,null,8136429490,3222770020,4814436980,null,99222490]
["2008",{"$nulls":8},856000000,1390063300,null,null,null,2246063300,818575190,1427487000,null,1110]
["2009",{"$nulls":8},632000000,1427487000,null,null,null,2059487000,504388230,1555098770]
["2010",{"$nulls":8},105000000,1555098770,null,null,null,1660098770,823558700,718273200,null,118266870]
["2011",{"$nulls":8},176267000,718273200,null,null,null,894540200,424063390,470476810]
["2012",{"$nulls":8},80000000,470476810,null,null,null,550476810,5713400,544763410]
["2013",{"$nulls":8},181000000,544763410,null,null,null,725763410,646471110,98337790,null,-19045490]
[]
["<당해연도 집행내역> 6차연도"]
["과    목",{"$nulls":8},"예산액","예산성립후증감(△)",null,null,null,"예산현액","지출액","다음연도이월액",null,"집행잔액"]
[{"$nulls":10},"전년도이월사업비",null,"예비비사용액","이용ㆍ전용액"]
["도시재생추진단",{"$nulls":8},181000000,544763410,null,null,null,725763410,646471110,98337790,null,-19045490]
[null,"국토및지역개발",{"$nulls":7},181000000,544763410,null,null,null,725763410,646471110,98337790,null,-19045490]
[null,null,"지역및도시",{"$nulls":6},181000000,544763410,null,null,null,725763410,646471110,98337790,null,-19045490]
[null,null,null,"품격있는 도시조성",{"$nulls":5},181000000,544763410,null,null,null,725763410,646471110,98337790,null,-19045490]
[{"$nulls":4},"주거환경개선사업",{"$nulls":4},181000000,544763410,null,null,null,725763410,646471110,98337790,null,-19045490]
[{"$nulls":5},"농성1동 2지구 주거환경개선사업",null,null,null,181000000,544763410,null,null,null,725763410,646471110,98337790,null,-19045490]
[{"$nulls":6},"시설비및부대비",null,null,181000000,544763410,null,null,null,725763410,646471110,98337790,null,-19045490]
[{"$nulls":7},"시설비",null,180000000,539799260,null,null,-2500000,717299260,638039740,98337790,null,-19078270]
["과    목",{"$nulls":8},"예산액","예산성립후증감(△)",null,null,null,"예산현액","지출액","다음연도이월액",null,"집행잔액"]
[{"$nulls":10},"전년도이월사업비",null,"예비비사용액","이용ㆍ전용액"]
[{"$nulls":7},"시설부대비",null,1000000,4964150,null,null,2500000,8464150,8431370,null,null,32780]
[]
[0]