{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["noname"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"noname","index":0,"n_rows":17,"n_cols":13,"rows_kept":17,"cut":false,"hidden":false,"merged":[[0,0,0,13],[4,0,5,2],[4,3,5,3],[4,4,5,4],[4,5,5,5],[4,6,4,9],[4,10,4,12],[5,10,5,11],[2,11,2,12],[6,0,6,2],[6,10,6,11],[7,0,7,2],[7,10,7,11],[8,0,8,2],[8,10,8,11],[9,1,9,2],[9,10,9,11],[10,10,10,11],[11,10,11,11],[12,10,12,11],[16,0,16,12]],"flags":["formulas_cached_only"]}
["라. 순세계잉여금 발생내역"]
[]
[{"$nulls":11},"(단위:원)"]
[]
["과    목",null,null,"합계\n[㉮=(㉯+㉰+㉱)-㉲]","초  과\n세입금\n㉯","자금없는\n이 월 액\n㉰","집  행  잔  액㉱",null,null,null,"차감항목㉲"]
[{"$nulls":6},"소  계","정책사업","행정운영경비","재무활동","보 조 금\n사용잔액",null,"현 년 도\n채무상환"]
["합       계",null,null,33613666716,21055622992,null,15134205422,12736602423,2138438352,259164647,2576161698]
["일 반 회 계",null,null,29261663435,20078536738,null,11715316451,9378882609,2077270012,259163830,2532189754]
["특 별 회 계",null,null,4352003281,977086254,null,3418888971,3357719814,61168340,817,43971944]
[null,"기타특별회계",null,4352003281,977086254,null,3418888971,3357719814,61168340,817,43971944]
[null,null,"의료보험보호기금운영특별회계",32319959,32319142,null,31082761,31081944,null,817,31081944]
[null,null,"주차장운영특별회계",4319378322,944767112,null,3387501210,3326332870,61168340,null,12890000]
[null,null,"기반시설특별회계",305000,null,null,305000,305000]
[]
[]
[]
[0]